$304,000
NAL Estimated Property Value4008 Camelot Heights Drive C, El Paso, TX, 79912
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Oven, Dishwasher, Disposal, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesGazebo, Balcony
Lot Size2,269 sqft
Building Information
Year Built2017
Roof Type105
Land Information
APNC007-999-002A-0215
SubdivisionCamelot Heights
Land UseResidential
Legal Description2 CAMELOT HEIGHTS #2 REPLAT A PT OF 1 BEG 104.00 FT NE OF SWC (5.0 FT ON ST- IRREG ON NELY- 51.0 FT ON SELY- 43 FT ON SWLY) (
Census Tract001501
Assessed Land Value$36,820
Assessed Improvement Value$138,180
Assessment Year2025
About this property
Welcome to Camelot West Villa! This spacious home features 4 bedrooms, 3.5 bathrooms, and 1,668 sq. ft. of living space plus additional storage. Large windows fill the home with natural light, creating a warm and inviting atmosphere. Upstairs, enjoy a private terrace, perfect for grilling, entertaining, or simply relaxing while taking in beautiful sunset views. With easy access to I-10 and just 5 minutes from UTEP, this location offers unbeatable convenience. Camelot West Villa truly has it all!
Investor Tools
$304,000
Estimated Property Value
$477,220Estimated Mortgage Balance
$304,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,402
$175,000
2025
$36,820
$138,180
$175,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,402
$175,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$240,000
No
First
Jan 13, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$477,220
N/A
0%
157%
$2,878/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$2,878/mo
$-918/mo
7.7%
