$266,000
NAL Estimated Property Value4008 Woodbriar Dr, Bryan, TX, 77802
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, Water Heater
Exterior
Lot Size7,200 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN654000-0402-0100
Lot Number10
SubdivisionWheeler Ridge Ph 4
Land UseResidential-Single Family
Legal DescriptionWHEELER RIDGE PH 4, BLOCK 2, LOT 10
Census Tract002022
Assessed Land Value$58,392
Assessed Improvement Value$153,983
Assessment Year2025
About this property
Welcome to this beautifully remodeled 3-bedroom, 2-bathroom single-family home in Bryan, TX! Featuring a brand new roof and all-new interior—including windows—this home offers modern updates throughout with no carpet for easy maintenance. Enjoy the spacious layout with a large primary suite complete with a stunning bathroom. The oversized backyard provides plenty of space for outdoor entertaining, gardening, or play. Best of all, there's no HOA, giving you the freedom to truly make this home your own. Move-in ready and full of charm!
Investor Tools
$266,000
Estimated Property Value
$0Estimated Mortgage Balance
$266,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$352/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,896
$212,334
2025
$58,392
$153,983
$212,375
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,896
$212,334
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$266,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
N/A
+$1,510/mo
6.8%
