$253,463
NAL Estimated Property Value4008 Woodcrest Dr, Bryan, TX, 77802
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Disposal, Microwave
FlooringLaminate, Tile
Exterior
Lot Size3,341 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN654000-0404-0280
Lot Number28
SubdivisionWheeler Ridge Ph 4
Land UseResidential
Legal DescriptionWHEELER RIDGE PH 4, BLOCK 4, LOT 28
Census Tract002022
Assessed Land Value$34,000
Assessed Improvement Value$219,463
Assessment Year2025
About this property
This charming and well maintained 3 bedroom/2 bathroom end-unit townhome is centrally located in the heart of Bryan/College Station. This home boasts a smartly designed split floor plan that maximizes every inch of space. The kitchen offers generous counter space, custom cabinetry, and sleek stainless steel appliances. In the primary suite, beautiful french doors lead out to a brand new deck where you can enjoy your morning coffee. You don't want to miss out on this one! Call today to schedule your private showing.
Investor Tools
$253,463
Estimated Property Value
$0Estimated Mortgage Balance
$253,463Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,521 /month
Positive
Cash Flow Estimate:
$507 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$494/month
$85/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,657
$253,463
2025
$34,000
$219,463
$253,463
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,657
$253,463
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$253,463
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$85/mo
+$1,425/mo
7.1%
