$299,900
4009 Lakeside Dr, Odessa, TX, 79762
$317,374 ARV
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Cooktop, Self Cleaning Oven, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,750 sqft
Building Information
Year Built1974
Garage Spaces2
Land Information
APN16850.01850.00000
Lot Number8,9
SubdivisionLakeside Estates
Land UseResidential
Legal DescriptionLAKESIDE ESTATES BLOCK 9 N 28.48 OF LOT 8 & S 21.52 OF LOT 9
Census Tract002400
Assessed Land Value$14,663
Assessed Improvement Value$260,524
Assessment Year2025
About this property
A beautiful 3/2/2 townhome with a great floorplan & tall ceilings, stainless steel appliances, features include a spacious living room with a gas fireplace, large bedrooms and closets, several built ins throughout. It has an office/flex room that could be used as a 3rd bedroom. Front/backyards are low maintenance turf. Priced to sell. Customize the finishes to match your taste while moving into a great home
Investor Tools
$105,662Estimated Mortgage Balance
$253,338Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$317,373
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,805
$275,187
2025
$14,663
$260,524
$275,187
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,805
$275,187
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Supreme Lending
Conventional
$143,000
No
First
Aug 18, 2014
Sep 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,662
$253,338
70%
29%
$0/mo
