Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$390,000

NAL Estimated Property Value

4009 Trail Lake Drive, Fort Worth, TX, 76109

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,473 Sq Ft
price_per_sqft$166.33 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Gas Water Heater
FlooringCeramic Tile, Laminate, Wood

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size9,749 sqft

Building Information

Year Built1949
Stories1
Garage Spaces1

Land Information

APN46035-24-7
Lot Number7
SubdivisionWestcliff Addition
Land UseResidential
Legal DescriptionWESTCLIFF ADDITION BLOCK 24 LOT 7
Census Tract104202
Assessed Land Value$195,000
Assessed Improvement Value$130,768
Assessment Year2025

About this property

Charming brick home with circle drive & lovely private back yard. Hardwood flooring and plantation shutters throughout most of the house & wainscoting in dining room. Galley kitchen with skylight and breakfast area with wood paneled walls & built-in corner cabinet. Master bedroom with 2 walk in closets, built in bookcase, & adjoining bath. 2nd bedroom has a bath across the hall. Both bedrooms are generously sized. A covered back deck overlooks the private backyard with tall shrubbery & a garden shed. 1 car garage. Located near TCU and Westcliff Shopping Center and convenient to I30, I20, and Chisholm Trail. Being sold 'As Is'.

Investor Tools

Property Icon
$390,000
Estimated Property Value
$188,869Estimated Mortgage Balance
$201,131Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,340 /month
Positive
Cash Flow Estimate:
$780 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,843
$325,768
2025
$195,000
$130,768
$325,768
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,843
$325,768

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$218,500
No
First
Jul 12, 2019
Aug 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,869
$201,131
51%
48%
$1,311/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$1,311/mo
+$829/mo
6.6%

City: Fort Worth

4009 Trail Lake Drive | Property Details | No Agent List