$376,284
NAL Estimated Property Value401 Baxendale St, Hutto, TX, 78634
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s)
FlooringCarpet, Vinyl
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-14-1965-210M-0014
Lot Number14
Land UseResidential
Legal DescriptionS11972 - HUTTO HIGHLANDS SEC 2 PH 1, BLOCK M, LOT 14
Census Tract020813
Assessed Land Value$92,000
Assessed Improvement Value$284,284
Assessment Year2025
About this property
Brand NEW energy-efficient home ready Nov-Dec 2019! Peninsula kitchen overlooks family room and breakfast nook. Formal dining room. Espresso cabinets, white backsplash, soft gray tile, salt 'n pepper counters, greige carpet, gray oak vinyl in Bold pkg. Enjoy the peaceful, quiet community. Residents will love the hometown Hippo spirit & renowned Hutto ISD. Known for their energy-efficient features, our homes help you live a healthier & quieter lifestyle while saving thousands of dollars on utility bills.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$376,284
Estimated Property Value
$241,948Estimated Mortgage Balance
$134,336Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,258 /month
Positive
Cash Flow Estimate:
$753 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$516/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,314
$376,284
2025
$92,000
$284,284
$376,284
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,314
$376,284
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$267,500
No
First
May 21, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,948
$134,336
35%
64%
$1,604/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$1,844/mo
+$906/mo
8.8%
