$497,000
NAL Estimated Property Value401 Bay West Blvd, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built1981
Stories2
Roof Type112
Garage Spaces2
Land Information
APN41287
Lot NumberW1014
SubdivisionHorseshoe Bay West
Land UseResidential
Legal DescriptionHORSESHOE BAY WEST LT W1014
Census Tract970401
Assessed Land Value$81,380
Assessed Improvement Value$358,710
Assessment Year2025
About this property
This home is conveniently located in Horseshoe Bay West and sits on a very private fenced backyard. The split level floor plan makes the home spacious. There is also a bonus room that can be used as flexible space. The home is appointed with stainless steel appliances, island in kitchen, ceramic tile floors, and beautiful stone fireplace. Some of the exterior features include a large outdoor grill with a stone BBQ area and an automated irrigation system.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$497,000
Estimated Property Value
$176,044Estimated Mortgage Balance
$321,279Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,982 /month
Positive
Cash Flow Estimate:
$994 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
$625/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,718
$402,437
2025
$81,380
$358,710
$440,090
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,718
$402,437
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$190,638
No
First
Mar 15, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,044
$349,956
66%
35%
$1,143/mo
