$141,000
NAL Estimated Property Value401 BOCA CHICA BLVD. 104, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Building Information
Year Built1974
Stories1
Roof Type114
Land Information
APN01-9330-0200-1104-00
Lot Number1-2,S
SubdivisionBrownsville Land & Imp Co Subd
Land UseResidential
Legal DescriptionBROWNSVILLE LAND & IMP CO SUBD PT LOTS 1-2 BLK U VILLA CONDESA-APT 104 BLDG A
Census Tract012900
Assessed Land Value$1,980
Assessed Improvement Value$93,330
Assessment Year2025
About this property
STARTER HOME, EMPTY NESTER, RETIREMENT , INVESTMENT- THIS CONDO WILL BE A GREAT ACQUISITION. COMMUNITY IS ADULT ONLY. financing option with 30% down
Investor Tools
$141,000
Estimated Property Value
$0Estimated Mortgage Balance
$141,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$846 /month
Positive
Cash Flow Estimate:
$282 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,950
$95,310
2025
$1,980
$93,330
$95,310
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,950
$95,310
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$141,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$893/mo
N/A
+$893/mo
7.6%
