Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$165,000

NAL Estimated Property Value

401 BOCA CHICA BLVD. #112, BROWNSVILLE, TX, 78520

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,376 Sq Ft
price_per_sqft$83.58 / sqft
Year BuiltBuilt in 1974

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1.5Bathrooms Full 1.5
AppliancesElectric Water Heater

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony

Building Information

Year Built1974
Stories1
Roof Type114

Land Information

APN01-9330-0200-1112-00
Lot Number1-2,S
SubdivisionBrownsville Land & Imp Co Subd
Land UseResidential
Legal DescriptionBROWNSVILLE LAND & IMP CO SUBD PT LOTS 1-2 BLK U VILLA CONDESA-APT 112 BLDG A
Census Tract012900
Assessed Land Value$1,980
Assessed Improvement Value$103,326
Assessment Year2025

About this property

SPACIOUS CONDO IN AN ADULT COMMUNITY. NICE TROPICAL SETTING,EASY TO SHOW. SELLER FINANCING OPTIONS WITH 25,000 DOWN.

Investor Tools

Property Icon
$165,000
Estimated Property Value
$84,165Estimated Mortgage Balance
$80,835Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$168/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,189
$105,306
2025
$1,980
$103,326
$105,306
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,189
$105,306

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ana Rosa Villalon
Seller Carryback / Seller Financing / Seller Take-Back
$90,000
No
First
Oct 7, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,165
$80,835
48%
51%
$540/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$893/mo
$540/mo
+$353/mo
6.5%

City: BROWNSVILLE

401 BOCA CHICA BLVD. #112 | Property Details | No Agent List