Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$430,000

NAL Estimated Property Value

401 Brookside Rd, Waxahachie, TX, 75167

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths1,964 Sq Ft
price_per_sqft$145.11 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Gas Cooktop, Microwave
FlooringCarpet, Linoleum

Exterior

Lot Size17,424 sqft

Building Information

Year Built1964
Stories1
Roof Type105
Garage Spaces2

Land Information

APN90.0845.000.001.00.112
SubdivisionJ E Prince
Land UseResidential
Legal Description845 TR 73 J E PRINCE 0.4 ACRES
Census Tract060211
Assessed Land Value$80,000
Assessed Improvement Value$225,311
Assessment Year2025

About this property

RARE FIND!! FIXER UPPER! No HOA. All brick ranch style home situated in a park like setting. Four bedrooms and 3 full baths with two living areas and two dining areas. Brick fireplace in living area with gas starter. Two bay windows. Oversized detached 2 car garage with electricity. Utility room has room for extra refrigerator or freezer. Could be a two primary bedroom set up. Property being sold AS IS. Seller will not do repairs. This property is convenient to Hwy access, schools and easy access to Downtown Waxahachie. Roof was replaced in March 2024. Survey and Seller's Disclosures will be in Transaction Desk.

Investor Tools

Property Icon
$430,000
Estimated Property Value
$809,024Estimated Mortgage Balance
$430,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$405/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,709
$305,311
2025
$80,000
$225,311
$305,311
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,709
$305,311

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage Inc
Fha
$412,392
Yes
First
Apr 18, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$809,024
N/A
0%
188%
$4,946/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$4,946/mo
$-2,506/mo
6.8%

City: Waxahachie

401 Brookside Rd | Property Details | No Agent List