Last 24 Hours
$691,700
NAL Estimated Property Value401 Capstone Dr, Marble Falls, TX, 78654
Off Market
3 Beds
2 Bath
2,311 Sq Ft
Single Family Residence
$168.54 / sqft
Built in 2013Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms 2
Garage AvailableExterior
Lot Size1.22 acres
Building Information
Year Built2013
Garage Spaces5
Land Information
APN82973
Lot Number28
SubdivisionCapstone Ranch
Land UseResidential
Legal DescriptionS3540 CAPSTONE RANCH LOT 28, PHASE 2A
Census Tract960802
Assessed Land Value$104,000
Assessed Improvement Value$587,700
Assessment Year2025
About this property
Newly built home located in the gated community of Capstone Ranch. Great location to town with a country living feel! Exterior features include: manicured irrigated fenced yard, water softner, fire pit, and covered patio. Interior features include: spray foam insulation, wrap around kitchen bar, extra large utility room with sink and mud area, high ceilings in family room with an open conceptRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$691,700
Estimated Property Value
$0Estimated Mortgage Balance
$691,700Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,150 /month
Positive
Cash Flow Estimate:
$1,383 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,585
$691,700
2025
$104,000
$587,700
$691,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,585
$691,700
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$691,700
100%
0%
$0/mo
12.4%