Last 24 Hours
$776,000
NAL Estimated Property Value401 County Road 148, Georgetown, TX, 78626
Off Market
4 Beds
3 Bath
3,220 Sq Ft
Built in 2024Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Heating Central
CoolingExterior
Lot Size1.27 acres
Building Information
Year Built2024
Land Information
APNR-20-9536-000A-0011
Lot Number11
SubdivisionRafter C Estates
Land UseResidential
Legal DescriptionS10922 - RAFTER C ESTATES, BLOCK A, LOT 11, ACRES 1.27
Census Tract021602
Assessed Land Value$194,191
Assessed Improvement Value$405,176
Assessment Year2025
About this property
Enjoy the country life with plenty of space for to run and play and live. No HOA. Georgetown schools. Septic needed. Public water available through Jonah Water Supply. Buyer to reach out to Jonah Water to find out what connection fee is. Electric poles in place also.
Investor Tools
$776,000
Estimated Property Value
$0Estimated Mortgage Balance
$776,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,656 /month
Positive
Cash Flow Estimate:
$1,552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$682/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,305
$599,367
2025
$194,191
$405,176
$599,367
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,305
$599,367
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$805,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
N/A
+$2,416/mo
3.7%
12.4%