Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$200,010

NAL Estimated Property Value

401 E Waring St, Dayton, TX, 77535

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,104 Sq Ft
Single Family ResidenceSingle Family Residence
Year BuiltBuilt in 1960

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesFree-Standing Range, Gas Range

Exterior

Lot Size13,499 sqft

Building Information

Year Built1960
Stories1
Roof Type105
Garage Spaces4

Land Information

APNR48427
Lot Number2,3
SubdivisionFriedman-Block 11,12
Land UseResidential
Legal DescriptionFRIEDMAN-BLOCK 11,12, BLOCK 7, LOT 2 3, ACRES .3099
Census Tract700802
Assessed Land Value$48,330
Assessed Improvement Value$151,680
Assessment Year2025

About this property

Great home on oversized double city lot, spacious rooms recent updates with granite countertops, new appliances, new floors, new windows, High Efficient Air-conditioning system with digital thermostat. Plumbing has been upgraded. Oversized garage with large double carport, and 6 vehicle parking all in the up and coming City of Dayton.

Investor Tools

Property Icon
$200,010
Estimated Property Value
$161,620Estimated Mortgage Balance
$38,390Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,709
$200,010
2025
$48,330
$151,680
$200,010
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,709
$200,010

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Va
$178,000
Yes
First
Jul 1, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,620
$38,390
19%
81%
$1,068/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,068/mo
+$654/mo
10.3%

City: Dayton

401 E Waring St | Property Details | No Agent List