$251,383
NAL Estimated Property Value401 E X St, Deer Park, TX, 77536
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size7,131 sqft
Building Information
Year Built1969
Stories1
Garage Spaces4
Land Information
APN0934930000043
Lot Number43
SubdivisionPalm Terrace
Land UseResidential
Legal DescriptionLT 43 BLK 4 PALM TERRACE
Census Tract342700
Assessed Land Value$56,551
Assessed Improvement Value$194,832
Assessment Year2025
About this property
Adorable Home Updated Throughout * Fresh Paint * Vinyl Plank Flooring * Plush Updated Carpet * Stainless Updated Appliances * Granite Countertops * Updated Baths * Walk-In Closet * Ceiling Fans * Mini Blinds * Chair Railing * Covered Patio * Garage Door Opener * Formal or Study * Glass Front Door * Carport *
Investor Tools
$251,383
Estimated Property Value
$188,572Estimated Mortgage Balance
$62,811Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,508 /month
Positive
Cash Flow Estimate:
$503 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,561
$251,383
2025
$56,551
$194,832
$251,383
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,561
$251,383
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Va
$209,715
Yes
First
Feb 9, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,572
$66,428
26%
75%
$1,258/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,258/mo
+$662/mo
9.2%
