$96,660
NAL Estimated Property Value401 Gates Rd, Devers, TX, 77538
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range
FlooringLaminate
Exterior
Lot Size12,515 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR48507
Lot Number9,10
SubdivisionFrisbie-Devers
Land UseResidential
Legal DescriptionFRISBIE-DEVERS, BLOCK 6, LOT 9 10, ACRES .2873
Census Tract701400
Assessed Land Value$15,770
Assessed Improvement Value$80,890
Assessment Year2025
About this property
Located in the small town of Devers, Texas is this 2 bedroom 1 bath older home that is ready for your own updating and style. Corner lot with concrete driveway and large carport. Storage building.
Investor Tools
$96,660
Estimated Property Value
$90,160Estimated Mortgage Balance
$6,500Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$580 /month
Positive
Cash Flow Estimate:
$193 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$104/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$761
$96,660
2025
$15,770
$80,890
$96,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$761
$96,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mea Residental Investments Llc
Unknown
$92,342
No
First
Jan 26, 2025
Sep 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,160
$6,500
6%
93%
$554/mo
