Last 24 Hours
$305,000
401 Graef B RD, Kyle, TX, 78640
On Market
Just Added
— Beds
— Bath
2,176 Sq Ft
MultipleParcelsHighlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1 acre
Building Information
Year Built2016
Stories1
Land Information
APNR16661
SubdivisionNeill Mclean Survey
Land UseResidential
Legal DescriptionA0325 NEILL MCLEAN SURVEY, SERIAL 125000HA004704A, LABEL # NTA1711099, ACRES 1, MODEL 04-CHG-CH3268B TAX CODES:RSP,SHA,WPC,E
Census Tract010920
Assessed Land Value$51,890
Assessed Improvement Value$167,940
Assessment Year2025
About this property
4.75 acres in Hays County at 401 Graef Road. Property currently carries an active agricultural exemption (bees). Seller believes the property may be suitable for a variety of uses — buyer to independently verify zoning, restrictions, and permitted uses with Hays County prior to purchase. Seller retains all mineral rights; minerals do not convey with sale. One of three available parcels at 401 Graef Road: 4.58 acres, MLS # 7049346 [parcel 148538]) and MLS # 4725780 (1 acre, 2017 manufactured home, [parcel 16661]) available separately or together. All three parcels combined (10.33 acres) listed at MLS #9577699.
Investor Tools
$80,447Estimated Mortgage Balance
$257,553Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,436
$154,331
2025
$51,890
$167,940
$219,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,436
$154,331
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$100,223
Yes
First
Jan 11, 2017
Feb 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,447
$257,553
76%
24%
$601/mo
12.4%