$621,000
NAL Estimated Property Value401 Hammack DR, Austin, TX, 78752
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesNone
FlooringLaminate
Exterior
Exterior FeaturesPrivate Yard
Lot Size3,250 sqft
Building Information
Year Built2021
Stories2
Garage Spaces1
Land Information
APN02290818020000
Subdivision401 Hammack Condominiums
Land UseCondo
Legal Description401 HAMMACK CONDOMINIUMS UNT 1 PLUS 46 % INT IN COM AREA
Census Tract001503
Assessed Land Value$138,000
Assessed Improvement Value$386,299
Assessment Year2025
About this property
Bring your Builder! Outstanding location in 78752! Home/workshop on the property will be a teardown. No survey. Prime location just blocks to Austin Community College-Highland Campus. Minutes to Downtown and the University of Texas. Zoned to Reilly Elementary. So close to retail and restaurants that keep Austin weird!
Investor Tools
$621,000
Estimated Property Value
$597,499Estimated Mortgage Balance
$23,501Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,726 /month
Positive
Cash Flow Estimate:
$1,242 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,130/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,455
$524,299
2025
$138,000
$386,299
$524,299
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,455
$524,299
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Originpoint Llc
Conventional
$628,000
No
First
Aug 3, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$597,499
$23,501
3%
96%
$3,766/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,766/mo
$-1,678/mo
4.0%
