Last 24 Hours
$186,000
NAL Estimated Property Value401 ISLAND AVE. 70-A, PORT ISABEL, TX, 78578
Off Market
2 Beds
1 Bath
800 Sq Ft
$293.75 / sqft
Built in 1985Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms 1AppliancesDryer, Washer, Electric Water Heater
FlooringCarpet, Tile
Exterior
Private PoolExterior FeaturesBalcony
Lot Size1,477 sqft
Building Information
Year Built1985
Stories1
Land Information
APN47-6000-0100-0701-00
SubdivisionOyster Cove Condos 1
Land UseReal Property Single Family - Condo
Legal DescriptionOYSTER COVE CONDOS I UNIT 70-A BLDG J & BOAT SLIP #10, 1.90015% INT IN COM AREA
Census Tract012304
Assessed Land Value$41,857
Assessed Improvement Value$135,157
Assessment Year2025
About this property
Walk into a cozy 2 bedroom 1 bath condo along the channel with beautiful water views any time of the day. Fully furnished unit. Easy access to the water, unit comes with its own boat slip. Unwind at the end of the day on the spacious balcony with a breath taking view.
Investor Tools
$186,000
Estimated Property Value
$0Estimated Mortgage Balance
$186,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$406/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,945
$177,014
2025
$41,857
$135,157
$177,014
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,945
$177,014
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$186,000
100%
0%
$0/mo
12.4%