Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$917,000

NAL Estimated Property Value

401 Kayak WAY, Lakeway, TX, 78738

$1,192,100 ARVInfo
Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths2,889 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$326.05 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesOven, Convection Oven, Gas Cooktop, Dishwasher, Disposal, Tankless Water Heater
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesDock, Private Yard
Lot Size22,982 sqft

Building Information

Year Built2019
Stories1
Roof Type112
Garage Spaces2

Land Information

APN01398609060000
Lot Number10
SubdivisionWestside Landing At Rough Hollow Condomi
Land UseResidential
Legal DescriptionWESTSIDE LANDING AT ROUGH HOLLOW CONDOMINIUMS UNT 10 PLUS 2.4390% INT IN COM AREA
Census Tract035400
Assessed Land Value$367,723
Assessed Improvement Value$679,118
Assessment Year2025

About this property

Westside Landing in Rough Hollow introduces a limited collection of 41 lake homes perched cliffside overlooking the Yacht Club and Marina. Starting from the $600s - featuring 3 modern farmhouse plans centered around outdoor living. The MAGNOLIA is a spacious single story design featuring 3 bedrooms, 3.5 bathrooms & huge wrap- around porch. Tall ceilings & tons of natural light. Luxury upgrade options for pool, wine room & more. Green built by award winning custom builder LegacyDCS. Completion Summer 2019Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$917,000
Estimated Property Value
$270,815Estimated Mortgage Balance
$646,185Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,192,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,652 /month
Positive
Cash Flow Estimate:
$1,884 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,235/month
$403/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,235
$842,904
2025
$367,723
$679,118
$1,046,841
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,235
$842,904

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Conventional
$300,000
No
First
Mar 25, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,815
$646,185
70%
30%
$1,799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$2,202/mo
+$408/mo
3.4%

City: Lakeway

401 Kayak WAY | Property Details | No Agent List