Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$238,000

NAL Estimated Property Value

401 Lakeside Ln Apt 203, Houston, TX, 77058

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths888 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$270.27 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Absentee OwnerHigh EquityVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Washer/Dryer
FlooringVinyl

Exterior

Exterior FeaturesBalcony, Storage

Building Information

Year Built2024
Stories1
Garage Spaces1

Land Information

APN1134130020003
SubdivisionBayfront Towers Condo
Land UseResidential
Legal DescriptionTH 203 BLDG B 1/74 INT COMMON LAND & ELE BAYFRONT TOWERS CONDO
Census Tract341204
Assessed Land Value$29,929
Assessed Improvement Value$127,591
Assessment Year2025

About this property

ALL NEW CONSTRUCTION! Great open floor-plan unit, with superior views throughout. Nestled in the charming and historic Nassau Bay. The Bayfront is an exceptional condominium complex offering unparalleled views of the lake. Located directly across from NASA and the Space Center, this community enjoys a prime waterfront setting. Residents can savor stunning sunrises and sunsets, watch boat parades, and even spot dolphins in the lake—all from the comfort of their own private balcony.The surrounding area is filled with top-tier dining and entertainment options, including waterfront restaurants, fabulous shopping, and family-friendly attractions like the Great Wolf Lodge. Just minutes away is the Kemah Boardwalk, and Galveston Bay is a short drive down I-45.Following a fire that affected 11 units in Building B, The Bayfront is currently being rebuilt, with construction progressing rapidly. Now is the time to purchase a brand-new unit! (Completion date is projected to be early 2026.)

Investor Tools

Property Icon
$238,000
Estimated Property Value
$0Estimated Mortgage Balance
$238,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$100/month
$767/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6
$157,520
2025
$29,929
$127,591
$157,520
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6
$157,520

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mtg Corp
N/A
$59,800
N/A
First
Mar 28, 1996
Apr 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$233,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,230/mo
$767/mo
+$463/mo
6.2%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

401 Lakeside Ln Apt 203 | Property Details | No Agent List