Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$849,938

NAL Estimated Property Value

401 Main St, Smithville, TX, 78957

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths5,211 Sq Ft
price_per_sqft$431.78 / sqft
Year BuiltBuilt in 1887

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 5Bathrooms 5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesBuilt-In Gas Oven, Built-In Range, Built-In Refrigerator, Dishwasher, Disposal, Exhaust Fan, Microwave, Double Oven
FlooringTile, Wood

Exterior

Exterior FeaturesBalcony, Garden, Private Yard
Lot Size33,846 sqft

Building Information

Year Built1887
Stories1
Garage Spaces1

Land Information

APNR19169
Lot Number5-8
SubdivisionS7820 - Smithville Townsite
Land UseResidential
Legal DescriptionS7820 - SMITHVILLE TOWNSITE BLK 13, LOTS 5 THRU 8
Census Tract950700
Assessed Land Value$101,877
Assessed Improvement Value$748,061
Assessment Year2025

About this property

Dating back to 1887 and proudly listed on the Historic Register acquired from the original owner's descendants, spans three lots facing Main Street within the enchanting Smithville Historic District. What sets this residence apart is its rare zoning, allowing for commercial use, historic preservation, and residential occupancy, offering a unique canvas for various possibilities. The property has undergone meticulous renovations to seamlessly integrate modern amenities while preserving its historical charm. Recent upgrades include repointed and reinforced pier and beam foundations, a new sewer line, gas connections, and entirely replaced plumbing, electrical, and mechanical systems, ensuring optimal functionality. With its smart-design HVAC, four AC units, and energy efficient LED lighting, comfort is paramount in every season. The exterior of this historic home boasts rare 19” wide columns, sweeping verandas, wood Dutch lap siding, and meticulously refurbished original windows, some with hand-blown glass. The lush surroundings feature magnolia trees, Charleston-style shutters, and lawns re-sodded with St. Augustine grass. The courtyard fences, designed to be Jack Russell-proof, stand on concrete foundations adorned with climbing roses. The property's numerous trees are healthy and have been inspected by a certified arborist. Inside, historic materials, such as reclaimed shiplap and bead board, seamlessly merge with modern elements. Custom-built cabinetry and quartz countertops showcase the commitment to quality. The grand oval stair with a keyhole feature, soaring ceilings, and new hardwood and luxury vinyl flooring contribute to the interior's spacious feel. Modern comforts abound, including an LG HE washer-dryer set, Bosch appliances in the kitchen, and LED lighting throughout. This residence seamlessly combines the best of both worlds, offering a chance to own a piece of Smithville's history while indulging in the conveniences of contemporary living.

Investor Tools

Property Icon
$849,938
Estimated Property Value
$1,457,003Estimated Mortgage Balance
$849,938Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,500 /month
Positive
Cash Flow Estimate:
$4,500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,734/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,564
$849,938
2025
$101,877
$748,061
$849,938
No

Tax History

Year
Tax Paid
Assessed Value
2024
$16,564
$849,938

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First Nat Bank Of Bastrop
Commercial
$1,480,000
No
First
Oct 29, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,457,003
N/A
0%
171%
$9,837/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$9,837/mo
$-7,421/mo
3.4%

City: Smithville

401 Main St | Property Details | No Agent List