$168,000
NAL Estimated Property Value401 Mary Lou Court, Granbury, TX, 76048
$218,400 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Gas Oven
FlooringCeramic Tile, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size14,331 sqft
Building Information
Garage Spaces2
Land Information
APN15660.066.0009.0
Lot Number9R
SubdivisionNutt Addition
Land UseResidential
Legal DescriptionACRES: 0.329 LOT: 9R-A BLK: 66 SUBD: NUTT ADDITION
Census Tract160100
Assessed Land Value$168,000
Assessment Year2025
About this property
Waterfront property located on Granbury Square in the unique Old Mill Crossing neighborhood.
Investor Tools
$168,000
Estimated Property Value
$1,508,977Estimated Mortgage Balance
$168,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$218,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,095 /month
Positive
Cash Flow Estimate:
$3,698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,661
$168,000
2025
$168,000
N/A
$168,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,661
$168,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Granbury
Commercial
$1,520,000
No
First
Dec 10, 2025
Dec 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,508,977
N/A
0%
898%
$9,114/mo
