$1,062,000
NAL Estimated Property Value401 Rancho Grande Dr, Wimberley, TX, 78676
$1,156,942 ARV
Off Market
Property Lead Type:
BankruptcyARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Water Heater, Free Standing Range, Disposal, Self Cleaning Oven, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesSee Remarks
Lot Size2 acres
Building Information
Year Built2006
Stories1
Roof Type105
Land Information
APNR38887
Lot Number34
SubdivisionRancho Grande
Land UseResidential
Legal DescriptionRANCHO GRANDE LOT 34 2.0 AC GEO#90620914 TAX CODES:RSP,SWI,WEU
Census Tract010812
Assessed Land Value$336,300
Assessed Improvement Value$504,900
Assessment Year2025
About this property
This custom home on 2 acres in Wimberley offers character inside and out with the oversized porch, handcrafted crown molding, aromatic cedar floors, and new marble countertops. Massive master suite on the main level. Bonus room and 3 bedrooms upstairs. The wooded, corner lot offers privacy, with close proximity to Wimberley or Kyle. The neighborhood water park provides access to Lone Man Creek for swimming, fishing, or kayaking. Great value in Wimberley for a home on acreage.Restrictions: Yes
Investor Tools
$1,062,000
Estimated Property Value
$468,260Estimated Mortgage Balance
$593,740Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,156,941
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,372 /month
Positive
Cash Flow Estimate:
$2,124 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,236/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,520
$795,817
2025
$336,300
$504,900
$841,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,520
$795,817
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$513,750
No
First
Sep 20, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$468,260
$705,740
60%
44%
$3,081/mo
