$267,000
NAL Estimated Property Value401 S Pecan St, White Oak, TX, 75693
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range
FlooringCeramic Tile, Wood
Exterior
Lot Size13,299 sqft
Building Information
Year Built1973
Stories1
Roof Type109
Garage Spaces1
Land Information
APN2760010004-006-00-01
Lot Number6
SubdivisionGreen Acres
Land UseResidential
Legal DescriptionLT 6 BLK 4 GREEN ACRES #1
Census Tract010302
Assessed Land Value$12,000
Assessed Improvement Value$170,630
Assessment Year2025
About this property
Cute 3 bedroom 3 bath 2 Car Carport with huge lot. Designer paint colors, multiple areas to entertain in. Move in Ready! Great kitchen opens to eating area. Huge Den! Great sized bedrooms with great storage. Incredible improvements. Gorgeous back yard. Corner lot. House does qualify for USDA financing. This one won't last long.
Investor Tools
$267,000
Estimated Property Value
$130,046Estimated Mortgage Balance
$136,954Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,794
$182,630
2025
$12,000
$170,630
$182,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,794
$182,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Finance Of America Mortgage Llc
Conventional
$144,343
No
First
Mar 31, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,046
$136,954
51%
49%
$866/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$866/mo
+$844/mo
7.7%
