$233,000
401 S Templo Dorado St, Mission, TX, 78572
Pending
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size5,014 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR3117-00-000-0037-00
Lot Number37
SubdivisionRio Plata - Slj
Land UseResidential
Legal DescriptionRIO PLATA LOT 37
Census Tract020107
Assessed Land Value$40,115
Assessed Improvement Value$174,886
Assessment Year2025
About this property
Built in 2022, this beautiful 3-bedroom, 2-bath home offers 1,405 living sq ft of modern design and comfort. Conveniently located in a desirable Mission neighborhood with easy access to the expressway, shopping, and dining. The open-concept layout features granite countertops, ample cabinetry, and a seamless flow between living, dining, and kitchen areas. Enjoy the covered back patio—perfect for relaxing or entertaining. Move-in ready!
Investor Tools
$192,065Estimated Mortgage Balance
$42,346Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$422/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,904
$215,001
2025
$40,115
$174,886
$215,001
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,904
$215,001
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stonewood Home Lending Llc
Fha
$207,607
Yes
First
Apr 28, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,065
$45,935
19%
82%
$1,245/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$1,245/mo
$-45/mo
6.2%
