$404,724
NAL Estimated Property Value401 Sassafras St, Hutto, TX, 78634
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Free-Standing Range, Stainless Steel Appliance(s)
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-14-1965-210J-0014
Lot Number14
Land UseResidential
Legal DescriptionS11972 - HUTTO HIGHLANDS SEC 2 PH 1, BLOCK J, LOT 14
Census Tract020813
Assessed Land Value$92,000
Assessed Improvement Value$312,724
Assessment Year2025
About this property
Estimated November completion. Marquette floor plan. Sprinkler Sys:Yes
Investor Tools
$404,724
Estimated Property Value
$246,807Estimated Mortgage Balance
$157,917Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,428 /month
Positive
Cash Flow Estimate:
$809 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$761/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,105
$404,724
2025
$92,000
$312,724
$404,724
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,105
$404,724
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$271,821
No
First
Jul 2, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,807
$157,917
39%
61%
$1,630/mo
