Last 24 Hours
$109,000
NAL Estimated Property Value401 W Adams Street, Brownwood, TX, 76801
$141,700 ARV
Off Market
4 Beds
2 Bath
2,018 Sq Ft
Single Family Residence
$24.78 / sqft
Built in 1902Property Lead Type:
BankruptcyOff-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 2AppliancesNone
FlooringWood
Exterior
Lot Size8,124 sqft
Building Information
Year Built1902
Land Information
APN55780
SubdivisionRankin
Land UseResidential
Legal DescriptionRANKIN, BLOCK 6, LOT 65X125
Census Tract950700
Assessed Land Value$6,090
Assessed Improvement Value$62,190
Assessment Year2025
About this property
4bedroom 2 bath at 401 w adams close to down town. has 2018 sq. ft. would make a good rental property or starter home. frame house with high ceiling in house and crown molding in house and wood floors. house needs some work. owner says sell bring offers
Investor Tools
$109,000
Estimated Property Value
$104,541Estimated Mortgage Balance
$4,459Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$141,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$654 /month
Positive
Cash Flow Estimate:
$218 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$167/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,457
$68,280
2025
$6,090
$62,190
$68,280
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,457
$68,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Unknown
$113,000
No
First
May 6, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,541
$4,459
4%
96%
$678/mo
12.4%