$188,000
401 Zebra Ct, San Juan, TX, 78589
Pending
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Cooktop, Electric Water Heater, Dishwasher, Water Heater
FlooringTile
Exterior
Lot Size6,582 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APND2025-00-000-0063-00
Lot Number63
SubdivisionDeerfield Estates - Spa
Land UseResidential
Legal DescriptionDEERFIELD ESTATES LOT 63
Census Tract021807
Assessed Land Value$53,306
Assessed Improvement Value$181,609
Assessment Year2025
About this property
COME CHECK OUT THIS PERFECT FAMILY HOME CENTRALLY LOCATED OFF OF FERGUSON AVENUE (FM 495) AND RAUL LONGORIA RD. SITUATED ON A LARGE PRIVACY FENCED BACKYARD, THIS LOVELY STUCCO HOME HAS 3 SPACIOUS BEDROOMS, 2 AND 1/2 BATHROOMS AND A 2 CAR GARAGE. COMP SHINGLE ROOF REPLACED IN 2025. BE SURE TO CALL OUR OFFICE TO SET UP AN APPOINTMENT TO VIEW THIS HOME.
Investor Tools
$67,658Estimated Mortgage Balance
$167,532Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,409 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$602/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,047
$234,915
2025
$53,306
$181,609
$234,915
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,047
$234,915
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Direct Mortgage Investors Inc
Conventional
$76,000
No
First
Oct 13, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$67,658
$168,342
71%
29%
$456/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$456/mo
+$685/mo
5.8%
