$269,000
NAL Estimated Property Value4010 El James Dr, Spring, TX, 77388
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size10,263 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN1044980000006
Lot Number6
SubdivisionCypresswood
Land UseResidential
Legal DescriptionLT 6 BLK 6 CYPRESSWOOD SEC 2
Census Tract553500
Assessed Land Value$65,145
Assessed Improvement Value$187,080
Assessment Year2025
About this property
BACK ON THE MARKET! Come take a look at this nicely remodeled home with 4 bedrooms, 2 full bathrooms & a breathtaking full of space backyard, located in Klein ISD in the Cypresswood community. This home offers a cute open layout, brick fireplace, freshly painted, new flooring, new plumbing! Bathrooms have been also update and so much more. Schedule your private tour today and see what this cute home has to offer.
Investor Tools
$269,000
Estimated Property Value
$84,147Estimated Mortgage Balance
$184,853Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,705
$252,225
2025
$65,145
$187,080
$252,225
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,705
$252,225
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goodleap Lc
Conventional
$88,000
No
First
Dec 12, 2023
Jan 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,147
$181,853
68%
31%
$528/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,180/mo
$1,078/mo
+$2,102/mo
14.2%
