$283,310
NAL Estimated Property Value4011 Cole Ave # A-102, Dallas, TX, 75204
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, None
FlooringVinyl, Wood
Exterior
Lot Size1.15 acres
Building Information
Year Built1963
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00000157730100000
Lot Number25-29
SubdivisionCentral Park Condominiums
Land UseResidential
Legal DescriptionCENTRAL PARK CONDOMINIUMS BLK 1515 LTS 25-29 ACS 1.1502 CAL BLDG A UNIT 102 3.0 % CE INT202400259755 DD12192024 CO-DC 1515
Census Tract000703
Assessed Land Value$157,830
Assessed Improvement Value$125,480
Assessment Year2025
About this property
2Bed 2Bath 1Live 2-Car Garage Condo located in the Central Park Condominiums of Dallas. Featuring Laminate Flooring, Walk in closets and an OVER-SIZED patio area perfect for entertaining. Close to major freeways including Central Expressway, I-30 and I-35. Easy access to Uptown Dallas. Conveniently located across from Tennis Courts and Park and Recreation. Handyman special with Tons of potential perfect for 1st time home buyer or INVESTOR'S DREAM with tremendous ROI potential for either holding long term or short turn over.
Investor Tools
$283,310
Estimated Property Value
$243,711Estimated Mortgage Balance
$39,599Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,700 /month
Positive
Cash Flow Estimate:
$567 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,463
$283,310
2025
$157,830
$125,480
$283,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,463
$283,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Originpoint Llc
Conventional
$250,000
No
First
Dec 19, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,711
$39,599
13%
86%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$1,974/mo
+$376/mo
10.0%
