$226,152
NAL Estimated Property Value4011 Erby St, Houston, TX, 77087
$279,624 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Range
FlooringCarpet, Tile
Exterior
Lot Size6,377 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN0760610010003
Lot Number3
SubdivisionFreeway
Land UseResidential
Legal DescriptionLT 3 BLK 1 FREEWAY SEC 1
Census Tract311701
Assessed Land Value$50,600
Assessed Improvement Value$175,552
Assessment Year2025
About this property
Great location just off I45 South! Features include large Family Room, Oversized primary suite, large Covered Back Patio and charming Kitchen which overlooks family Room. Call details today!
Investor Tools
$226,152
Estimated Property Value
$189,810Estimated Mortgage Balance
$36,342Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$279,624
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,357 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$489/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,732
$226,152
2025
$50,600
$175,552
$226,152
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,732
$226,152
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$195,940
No
First
Aug 8, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,810
$46,190
19%
84%
$1,175/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,175/mo
+$547/mo
9.1%
