$188,000
NAL Estimated Property Value4011 Glenn Ricki Dr, Houston, TX, 77045
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop
FlooringCarpet, Vinyl
Exterior
Lot Size6,839 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN0960540000035
Lot Number35
SubdivisionBrentwood
Land UseResidential
Legal DescriptionLT 35 BLK 3 BRENTWOOD SEC 5
Census Tract334102
Assessed Land Value$56,430
Assessed Improvement Value$131,270
Assessment Year2025
About this property
Very nice 3 bedroom home located in beautiful Brentwood community. Located just minutes from NRG, the Medical Center and Downtown Houston. Quick access to Highway 90A, 610 and 288 Freeways.
Investor Tools
$188,000
Estimated Property Value
$168,697Estimated Mortgage Balance
$19,303Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,487
$187,700
2025
$56,430
$131,270
$187,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,487
$187,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$178,825
Yes
First
Apr 18, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,697
$38,303
18%
90%
$1,073/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,373/mo
+$349/mo
11.0%
