Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$437,000

NAL Estimated Property Value

4013 Aspen Street 113, Bryan, TX, 77801

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,000 Sq Ft
price_per_sqft$289 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Deal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 2Bathrooms 2
AppliancesDishwasher, Electric Water Heater, Water Heater
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesSprinkler Irrigation
Lot Size6,316 sqft

Land Information

APN619300-0001-0020
Lot Number2
SubdivisionUnity
Land UseVacant Land
Legal DescriptionUNITY, BLOCK 1, LOT 2, ACRES .145
Census Tract001002
Assessed Land Value$187,212
Assessed Improvement Value$185,000
Assessment Year2025

About this property

LAST UNIT!!! Prime Location! Game Day or Everyday Living! Discover these elegant new construction condos in the heart of Aggieland. Just blocks from Northgate and Texas A&M University, and conveniently situated on the bus route, these homes will feature a beautiful open floor plan with a chef-inspired kitchen, stainless steel appliances, granite countertops, and a spacious island ideal for seating, along with extra dining space. This development is designed for affordable luxury living, close to everything you need! Enjoy designer finishes, low-maintenance living, and energy efficiency, with a TAMU bus stop just two blocks away

Investor Tools

Property Icon
$437,000
Estimated Property Value
$215,840Estimated Mortgage Balance
$221,160Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,622 /month
Positive
Cash Flow Estimate:
$874 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,833
$355,783
2025
$187,212
$185,000
$372,212
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,833
$355,783

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$219,375
No
First
Jun 18, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,840
$221,160
50%
49%
$1,316/mo

City: Bryan

4013 Aspen Street 113 | Property Details | No Agent List