Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$437,000

NAL Estimated Property Value

4013 Aspen Street 115, Bryan, TX, 77801

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,000 Sq Ft
price_per_sqft$294.5 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 2Bathrooms 2
AppliancesElectric Water Heater, Dryer, Washer
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesSprinkler Irrigation
Lot Size6,316 sqft

Land Information

APN619300-0001-0020
Lot Number2
SubdivisionUnity
Land UseVacant Land
Legal DescriptionUNITY, BLOCK 1, LOT 2, ACRES .145
Census Tract001002
Assessed Land Value$187,212
Assessed Improvement Value$185,000
Assessment Year2025

About this property

Prime Location! Game Day or Everyday Living! Discover these elegant new construction condos in the heart of Aggieland. Just blocks from Northgate and Texas A&M University, and conveniently situated on the bus route, these homes will feature a beautiful open floor plan with a chef-inspired kitchen, stainless steel appliances, granite countertops, and a spacious island for seating, along with extra dining space. This development is designed for affordable luxury living, close to everything you need! Enjoy designer finishes, low-maintenance living, and energy efficiency, with a TAMU bus stop just two blocks away

Investor Tools

Property Icon
$437,000
Estimated Property Value
$215,840Estimated Mortgage Balance
$221,160Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,622 /month
Positive
Cash Flow Estimate:
$874 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,833
$355,783
2025
$187,212
$185,000
$372,212
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,833
$355,783

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$219,375
No
First
Jun 18, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,840
$221,160
50%
49%
$1,316/mo

City: Bryan

4013 Aspen Street 115 | Property Details | No Agent List