$1,600
4013 Vaughn St, Houston, TX, 77016
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,749 sqft
Building Information
Year Built1940
Stories1
Land Information
APN0710310040116
Lot Number116
SubdivisionBennington Place
Land UseResidential
Legal DescriptionLT 116 BLK 4 BENNINGTON PLACE
Census Tract230400
Assessed Land Value$59,856
Assessed Improvement Value$19,700
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$115,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$690 /month
Positive
Cash Flow Estimate:
$230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,768
$79,556
2025
$59,856
$19,700
$79,556
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,768
$79,556
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$138,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
18.0%
