$235,374
NAL Estimated Property Value4014 Dogwood Hill St, Pasadena, TX, 77503
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size6,203 sqft
Building Information
Year Built2007
Garage Spaces1
Land Information
APN1253310030021
Lot Number21
SubdivisionDeer Creek
Land UseResidential
Legal DescriptionLT 21 BLK 3 DEER CREEK
Census Tract342400
Assessed Land Value$61,444
Assessed Improvement Value$173,930
Assessment Year2025
About this property
Adorable home on a huge lot! The floorplan features a great use of space with great room sizes. Garage has been converted to a bonus room. With new flooring, it could be a 4th bedroom or easily convert back to garage if that is your preference. Bonus storage shed allows for extra storage.
Investor Tools
$235,374
Estimated Property Value
$184,547Estimated Mortgage Balance
$50,827Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,412 /month
Positive
Cash Flow Estimate:
$471 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,141
$235,374
2025
$61,444
$173,930
$235,374
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,141
$235,374
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$203,250
Yes
First
Jul 30, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,547
$53,453
22%
78%
$1,219/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,594/mo
+$128/mo
8.8%
