$280,000
NAL Estimated Property Value4015 Clayton Bend Ct, Houston, TX, 77082
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size5,502 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1218410030010
Lot Number10
SubdivisionClayton Greens
Land UseResidential
Legal DescriptionLT 10 BLK 3 CLAYTON GREENS
Census Tract454302
Assessed Land Value$56,650
Assessed Improvement Value$210,288
Assessment Year2025
About this property
Beautiful 1 story home with 3 bedrooms and 2 bathrooms and it's move in ready. Open concept floor plan with large living area. New waterproof vinyl flooring and new paint inside. Easy access to the major intersections, restaurants and shopping centers. Schedule your showing today and make it your own.
Investor Tools
$280,000
Estimated Property Value
$244,329Estimated Mortgage Balance
$35,671Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$202
$266,938
2025
$56,650
$210,288
$266,938
No
Tax History
Year
Tax Paid
Assessed Value
2024
$202
$266,938
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Conventional
$262,200
No
First
Sep 6, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,329
$31,671
11%
87%
$1,573/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$2,048/mo
+$492/mo
10.9%
