$122,118
NAL Estimated Property Value4016 Belle Park Drive 4016, Houston, TX, 77072
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1096600060002
SubdivisionBelle Park T/H Ph 5
Land UseResidential
Legal DescriptionUNIT 4016 BELLE PARK T/H PH 5
Census Tract452401
Assessed Land Value$23,202
Assessed Improvement Value$98,916
Assessment Year2025
About this property
Great Investment opportunity townhome! Recently Updated Large 2 Bed 2.5 Bath Townhome. Schedule a showing, property won't last long on the market. Sold-As-IS.
Investor Tools
$122,118
Estimated Property Value
$0Estimated Mortgage Balance
$122,118Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$733 /month
Positive
Cash Flow Estimate:
$244 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
$535/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,594
$122,118
2025
$23,202
$98,916
$122,118
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,594
$122,118
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$122,118
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$535/mo
+$772/mo
12.8%
