Last 24 Hours
$28,050
NAL Estimated Property Value4017 Bellmead Dr, Waco, TX, 76705
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size20,038 sqft
Land Information
APN280570000332009
SubdivisionTomas De La Vega
Land UseCommercial
Legal DescriptionTOMAS DE LA VEGA TRACT 1A ACRES .46
Census Tract001700
Assessed Land Value$28,050
Assessment Year2025
About this property
Embark on a lucrative investment journey with these two lots in Bellmead, strategically located close to Baylor University, HEB and Sams club. Boasting a coveted B1 zoning in a neighborhood business district, this property is ripe for development. This property sets the stage for your grand vision, making these lots a blank canvas for your commercial dreams.
Investor Tools
$28,050
Estimated Property Value
$0Estimated Mortgage Balance
$28,050Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$60/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$575
$28,050
2025
$28,050
N/A
$28,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$575
$28,050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$28,050
100%
0%
$0/mo
12.4%