1view

Owner Contacts

$225,000

NAL Estimated Property Value

4018 Swinden Dr, Houston, TX, 77066

Off Market

4 Beds

2 Bath

1,264 Sq Ft

$134.41 / sqft

Built in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Free-Standing Range, Gas Cooktop, Refrigerator

FlooringTile

Exterior

Lot Size6,604 sqft

Building Information

Year Built1978

Stories1

Garage Spaces2

Land Information

APN1117610000027

Lot Number27

SubdivisionNorthcliffe

Land UseResidential

Legal DescriptionLT 27 BLK 13 NORTHCLIFFE SEC 2

Census Tract551000

Assessed Land Value$36,087

Assessed Improvement Value$151,105

Assessment Year2025

About this property

Impeccable one story 4 bedroom brick house with 2 full bathroom in a wonderful neighborhood conveniently located near shopping, restaurants and zoned to highly acclaimed Klein ISD schools. Incredibly well kept house with lots of updates/features including: Tile floors, recent paint, blinds, ceiling fans, fireplace. The house has a split floor plan for maximum privacy. Updated kitchen has granite counter tops, glass tile back splash, Stainless Steel premium appliances including refrigerator with French doors/bottom freezer. Bathroom has been tastefully updated with premium material and fixtures. The house has a large landscaped back yard with storage shed for all your stuff and a covered patio with custom tile work great for enjoying the outdoors.

Investor Tools

$225,000

Estimated Property Value

$142,483Estimated Mortgage Balance

$82,517Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,350 /month

Positive

Cash Flow Estimate:

$450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$280/month

$308/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,240

$187,192

2025

$36,087

$151,105

$187,192

Tax History

Year

Tax Paid

Assessed Value

2024

$2,240

$187,192

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Stellar Bank

Purchase Money Mortgage

$160,050

First

Sep 29, 2020

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$142,483

$44,709

23%

63%

$960/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,900/mo

$1,268/mo

+$632/mo

10.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area