$312,379
NAL Estimated Property Value4019 Brighton Springs Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size6,050 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1228140010027
Lot Number27
SubdivisionLakes Of Bridgewater
Land UseResidential
Legal DescriptionLT 27 BLK 1 LAKES OF BRIDGEWATER SEC 9
Census Tract542305
Assessed Land Value$48,885
Assessed Improvement Value$263,494
Assessment Year2025
About this property
Extremely rare opportunity to purchase a heavily upgraded home in highly desirable Bridgewater in Katy. Upgrades include new dark "wood" laminate flooring throughout, fresh interior paint throughout, new appliances, fully remodeled bathrooms, new granite countertops in kitchen and baths, new fixtures, new fans, new hardware Huge backyard, walking distance to elementary and junior high Huge master suite and bath with massive walk-in closet. No carpet anywhere. No back neighbors. NO FLOODING. Hurry, this one won’t last long!
Investor Tools
$312,379
Estimated Property Value
$119,011Estimated Mortgage Balance
$193,368Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,874 /month
Positive
Cash Flow Estimate:
$625 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$615/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,818
$312,379
2025
$48,885
$263,494
$312,379
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,818
$312,379
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
East West Bank
Conventional
$132,000
No
First
Nov 11, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,011
$193,368
61%
38%
$669/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,144/mo
+$1,636/mo
10.7%
