$93,110
NAL Estimated Property Value4019 Gables St, Amarillo, TX, 79110
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee Owner
Highlights
Interior
AppliancesRange
Exterior
Lot Size5,663 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR-022-8000-3480
Lot Number13
SubdivisionGables # 1
Land UseResidential
Legal DescriptionGABLES # 1, LOT 013, BLK 0012
Census Tract020500
Assessed Land Value$6,250
Assessed Improvement Value$86,860
Assessment Year2025
About this property
Sold before processing.
Investor Tools
$93,110
Estimated Property Value
$74,069Estimated Mortgage Balance
$19,041Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$559 /month
Positive
Cash Flow Estimate:
$186 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$88/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$589
$93,110
2025
$6,250
$86,860
$93,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$589
$93,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Firewater Lending Llc
Unknown
$74,500
No
First
Jan 21, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,069
$19,041
20%
80%
$447/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$447/mo
+$733/mo
15.2%
