$226,770
NAL Estimated Property Value4019 Wind River Drive, Dallas, TX, 75216
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Range, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size9,048 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Land Information
APN00000479608000000
Lot Number17
SubdivisionMarsalis Park
Land UseResidential
Legal DescriptionMARSALIS PARK BLK 6/6002 LT 17 INT202000247511 DD09112020 CO-DC 6002 006 01700 2DA6002 006
Census Tract005902
Assessed Land Value$63,000
Assessed Improvement Value$163,770
Assessment Year2025
About this property
**Multiple Offers**Highest and best due by Friday at 3pm. Investment property or 1st time home buyer property. Property needs some TLC so bring your imagination, HVAC newly installed 2019, roof within 10yrs old, the size of the property is a little larger than what it shows and the 3bedroom was converted to join as one big bedroom and closet to make an oversized master. AS IS. Buyer to purchase survey. 2 week leaseback needed.
Investor Tools
$226,770
Estimated Property Value
$0Estimated Mortgage Balance
$226,770Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,361 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$517/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,068
$226,770
2025
$63,000
$163,770
$226,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,068
$226,770
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$226,770
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
8.3%
