Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$748,040

NAL Estimated Property Value

402 Bella Vista Circle, Odessa, TX, 79765

$872,576 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,757 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$198.3 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
AppliancesGas Water Heater, Tankless Water Heater, Dryer Electric, Gas Cooktop, 2+ Ovens, Microwave, Dishwasher, Disposal, Refrigerator, Plumbed For Ice Maker
FlooringCarpet, Tile, Hardwood

Exterior

Exterior FeaturesAuto Sprinkler
Lot Size9,540 sqft

Building Information

Year Built2015
Garage Spaces3

Land Information

APNR000210049
Lot Number14
SubdivisionBella Vista Addition
Land UseResidence
Legal DescriptionACRES: 0.219 BLK: 001 LOT: 014 ADDN: BELLA VISTA ADDITION
Census Tract010125
Assessed Land Value$38,120
Assessed Improvement Value$709,920
Assessment Year2025

About this property

SPECTACULAR OPPORTUNITY! THE PRICE IS RIGHT for this Exquisite Custom Designed 4 Bedroom 3.5 Bath Plan! Nestled in the Bella Vista Addition, an Exclusive Gated Community! Awe-Inspiring Living Area featuring an Incredible Architectural Ceiling! Dream Gourmet Chef's Kitchen adorned with Kitchen Aid appliances including a Built-In Refrigerator! Luxurious Sequestered Master Suite! Lavish Hardwood Flooring! Firelit Patio! Stylish Iron Front Door & So Much More! MAKE IT YOURS!!!

Investor Tools

Property Icon
$748,040
Estimated Property Value
$481,934Estimated Mortgage Balance
$266,106Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$872,576
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,488 /month
Positive
Cash Flow Estimate:
$1,496 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,047/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,824
$748,040
2025
$38,120
$709,920
$748,040
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,824
$748,040

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community National Bank
Purchase Money Mortgage
$560,000
No
First
Apr 2, 2019
Apr 2034

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$481,934
$266,106
35%
64%
$3,358/mo

City: Odessa

402 Bella Vista Circle | Property Details | No Agent List