$219,000
NAL Estimated Property Value402 Dumas Ave., Wickett, TX, 79788
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Water Heater, None
FlooringVinyl
Exterior
Lot Size7,000 sqft
Land Information
APN30001379
Lot Number3,4
Land UseResidential Single Family
Legal DescriptionLOT 3 & 4 BLK 59 WICKETT ORIG TOWN
Census Tract950100
Assessed Land Value$700
Assessed Improvement Value$158,070
Assessment Year2025
About this property
Brand New Built in wickett TX with 3 bedrooms and 2 baths.
Investor Tools
$219,000
Estimated Property Value
$199,539Estimated Mortgage Balance
$19,461Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,956
$158,770
2025
$700
$158,070
$158,770
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,956
$158,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$202,500
No
First
Jun 25, 2025
Jul 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,539
$19,461
8%
91%
$1,215/mo
