$461,220
NAL Estimated Property Value402 Edgewater, Victoria, TX, 77904
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Trash Compactor, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,759 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces3
Land Information
APN39550-001-01200
Lot Number12
SubdivisionThe Lakes Of Colony Creek
Land UseResidential
Legal DescriptionTHE LAKES OF COLONY CREEK, BLOCK 1, LOT 12
Census Tract001608
Assessed Land Value$41,320
Assessed Improvement Value$419,900
Assessment Year2025
Investor Tools
$461,220
Estimated Property Value
$202,651Estimated Mortgage Balance
$258,569Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,767 /month
Positive
Cash Flow Estimate:
$922 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$813/month
$470/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,445
$461,220
2025
$41,320
$419,900
$461,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,445
$461,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$231,200
No
First
Mar 10, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,651
$258,569
56%
44%
$914/mo
