Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$419,000

NAL Estimated Property Value

402 Elm St, Idalou, TX, 79329

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,837 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$65.21 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDisposal, Dishwasher, Water Heater
FlooringCarpet

Exterior

Lot Size10,660 sqft

Building Information

Year Built1957
Roof Type105
Garage Spaces1

Land Information

APNR67510
Lot Number120
SubdivisionBaze W C Sub (Idalou)
Land UseResidential
Legal DescriptionBAZE W C L 12
Census Tract010102
Assessed Land Value$3,280
Assessed Improvement Value$211,150
Assessment Year2025

About this property

$35,000 PRICE DROP!!! Great Location within walking distance to Idalou schools. Turf in the front yard is low maintenance and makes for beautiful curb appeal! Spacious home complete with four bedrooms and three full bathrooms. Two isolated masters, office, sunroom wired for hot tub/spa. Two workshops that combine for about 800 sqft of storage space. One car garage, three carports, and storm cellar in the back.***New Stove, Microwave, Disposal, Electrical Systems, and MORE!!!***

Investor Tools

Property Icon
$419,000
Estimated Property Value
$161,399Estimated Mortgage Balance
$257,601Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,514 /month
Positive
Cash Flow Estimate:
$838 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$526/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,222
$214,430
2025
$3,280
$211,150
$214,430
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,222
$214,430

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$175,750
No
First
Jan 25, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,399
$257,601
61%
39%
$1,054/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$1,054/mo
+$618/mo
4.8%

City: Idalou

402 Elm St | Property Details | No Agent List