Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days10Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$415,000

402 Heatherton Hill Drive, Rosenberg, TX, 77469

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths3 Bath
Baths2,500 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$166 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Private PoolPrivate Pool
Lot Size9,494 sqft

Building Information

Year Built2012
Roof Type105
Garage Spaces2

Land Information

APN1650-03-001-0190-901
Lot Number19
SubdivisionBonbrook Plantation North Sec 3
Land UseResidential
Legal DescriptionBONBROOK PLANTATION NORTH SEC 3, BLOCK 1, LOT 19
Census Tract675502
Assessed Land Value$46,554
Assessed Improvement Value$305,579
Assessment Year2025

About this property

Discover this impeccably designed residence in Rosenberg, where elegance meets ultimate family comfort. Spanning 2,826 square feet of living space, the home features an open and fluid floor plan, ideal for both daily life and seamless entertaining. The interior boasts soaring ceilings, a cozy gas fireplace, and versatile living areas, including a dedicated formal dining room, a study, and an additional loft space. The kitchen is designed for functionality, featuring a central breakfast bar that serves as the heart of the home. The backyard is a private oasis, perfect for social gatherings with its generous covered patio and a professional outdoor kitchen. The centerpiece is a spectacular in-ground gunite pool, designed for year-round enjoyment. This property embodies the sophisticated Texas lifestyle, thoughtfully crafted for those who value quality, space, and refined design in every detail.

Investor Tools

$148,429Estimated Mortgage Balance
$271,571Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month

Interested in this property?

Salvador Burgueno

Texas International Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$729/month
$700/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,650
$352,133
2025
$46,554
$305,579
$352,133
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,650
$352,133

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Imortgage.Com Inc
Conventional
$208,163
No
First
Sep 27, 2013
Oct 2043

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,429
$271,571
64%
35%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$700/mo
+$1,080/mo
5.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rosenberg

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

402 Heatherton Hill Drive | Property Details | No Agent List