Last 24 Hours
$178,000
NAL Estimated Property Value402 Hi Stirrup D3, Horseshoe Bay, TX, 78657
$219,665 ARV
Off Market
3 Beds
3 Bath
1,792 Sq Ft
Condos / Townhouses
$97.66 / sqft
Built in 1982Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Half 3AppliancesElectric Cooktop, Dishwasher, Disposal, Oven, Free-Standing Range
FlooringCarpet, Laminate, Tile
Exterior
Private PoolExterior FeaturesBalcony
Land Information
APN79392
SubdivisionBay View Villas Condo
Land UseCondominiums
Legal DescriptionBAY VIEW VILLAS HORSESHOE BAY COMMON AREA
Census Tract970402
Assessed Land Value$500
Assessment Year2025
About this property
Horseshoe Bay condo is perfect as weekender, full-time residence, or investment property. Open living/dining combo. All stainless kitchen w/ pass-thru window to eating bar/dining area. Sitting area at top of the landing & convenient powder room. Master w/ sitting area & en-suite bath w/ double vanities & walk-in closet. Guest room also w/ en-suite bath. Both rooms have private access. The main level patio offers incredible vistas. Add a personal touch with patio furniture and you'll never want to leave.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$178,000
Estimated Property Value
$0Estimated Mortgage Balance
$178,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$219,664
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$74/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3
$500
2025
$500
N/A
$500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3
$500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$178,000
100%
0%
$0/mo
12.4%