Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$286,000

NAL Estimated Property Value

402 John Henry Cir, Copperas Cove, TX, 76522

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,354 Sq Ft
price_per_sqft$78.55 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal
FlooringCarpet, Tile

Exterior

Exterior FeaturesNone
Lot Size8,407 sqft

Building Information

Year Built1999
Roof Type105
Garage Spaces2

Land Information

APN1-53-09-4000
Lot Number49
SubdivisionMorse Valley Addn Phs 4
Land UseResidential
Legal DescriptionMORSE VALLEY ADDN PHS 4, BLOCK 1, LOT 49, ACRES .1928
Census Tract010803
Assessed Land Value$25,000
Assessed Improvement Value$244,190
Assessment Year2025

Investor Tools

Property Icon
$286,000
Estimated Property Value
$199,076Estimated Mortgage Balance
$86,924Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$451/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,986
$269,190
2025
$25,000
$244,190
$269,190
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,986
$269,190

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$184,900
No
First
Jul 17, 2019
Aug 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,076
$83,924
29%
70%
$1,352/mo

City: Copperas Cove

402 John Henry Cir | Property Details | No Agent List